Vericel CorpVCEL
Price$40.14Intrinsic value$61.5153% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $306.3M+29.1% YoYTTM through 30 Jun 2026
Net Income $24.2M+133.7% YoYTTM through 30 Jun 2026
Free Cash Flow $61.7MTTM through 30 Jun 2026

Margins

Current
Gross Margin74.4%
EBITDA Margin10.2%
Operating Margin4.0%
Net Margin7.9%

Returns

4.7%ROE
3.4%ROA
9.9%ROIC

Balance Sheet Health

Debt / Equity0.00x
Current Ratio5.03x
Net Debt-$137.5Mnet cash position
Cash & Equivalents$125.4M

Quality Metrics

Altman Z-Score9.48
Piotroski F-Score6 / 9
FCF Margin20.1%
Rule of 4029.9
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $276.3M
Diluted EPS$0.48TTM
'19'20'21'22'23'24'25
FY2025: $0.32

Dividend

No dividend

Capital Allocation

R&D Spend$29.2M
Capex Intensity2.6%

Segment Performance

SegmentRevenueYoYOutlook
MACI$239.5M+21.0%
View details

Expected to continue driving strong revenue and profit growth in 2026.

Burn Care$36.8M
View details

NexoBrid uptake continues to expand addressable market and drive Epicel utilization.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.