Varex Imaging CorpVREX
Price$18.45Intrinsic value$17.256% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $865M+6.7% YoYTTM through 3 Jul 2026
Net Income $22.1MTTM through 3 Jul 2026
Free Cash Flow -$20.2MTTM through 3 Jul 2026

Margins

Current
Gross Margin34.4%
EBITDA Margin11.5%
Operating Margin-3.3%
Net Margin2.6%

Returns

-14.5%ROE
-6.4%ROA
3.0%ROIC

Balance Sheet Health

Debt / Equity0.76x
Current Ratio3.89x
Net Debt$212.5M
Cash & Equivalents$99.2M

Quality Metrics

Altman Z-Score2.29
Piotroski F-Score7 / 9
FCF Margin-2.3%
Rule of 40-1.6
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'21'22'23'24'25
FY2025: $844.6M
Diluted EPS$0.53TTM
'19'20'21'22'23'24'25
FY2025: $-1.70

Dividend

No dividend

Capital Allocation

R&D Spend$91.4M
Capex Intensity3.6%

Segment Performance

SegmentRevenueYoYOutlook
Medical$592M+1.8%
View details

Subject to ongoing macroeconomic challenges and tariff impacts in China, with production shifting to India to mitigate risks.

Industrial$253M+10.3%
View details

Expected to continue growing driven by cargo security systems and photon counting detectors.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.