Unitil Corp Dossier - Source-backed chat

Unitil Corp

UTLNYSE

SectorUtilities

IndustryMulti-Utilities

Beta (adjusted)0.54

Intrinsic Value $51.46median of 4 methods · middle span $48-$55based on filings through 30 Jun 2026

Market Price $50.76Price as of 30 Sep 2026

Near fair valueIntrinsic value is 1% above the market price

−50% · IV below pricenear fair value ±15%IV above price · +50%

Data confidence Sign in to view data confidence

Market Cap $925.7M

Enterprise Value $1.6B

Shares Outstanding 18.5M diluted

Moat Rating Narrow

Next Earnings Date3 Nov 2026

Last ex-dividend17 Aug 2026

All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference.

Thesis

Street consensus, scenarios, merits, risks, and invalidation triggers

AI-assisted

Thesis Summary

Unitil Corporation (NYSE:UTL) is a stable, regulated utility operating in Maine, New Hampshire, and Massachusetts. The company offers a highly defensive business profile with a strong track record of dividend payments spanning over 35 years. Recent strategic acquisitions, including Bangor Natural Gas and the Aquarion Water Companies, expand its footprint and diversify its regulated asset base. However, the stock is currently fairly valued, trading near its historical multiples with limited near-term catalysts, leading to a consensus Hold recommendation among Wall Street analysts.

This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today.

Street view · analyst 12-month targets3 analysts · as of 18 Aug 2026

Low · most bearish analyst$54.00

Mean target$55.33

High · most bullish analyst$57.00

Our research · scenarios, merits, risks, and invalidation triggersResearch as of 19 Jun 2026

Scenarios · 12-month scenario targetsAnchored at research date

Bear CaseDownside scenario

Integration of the newly acquired water utilities faces operational hurdles or higher-than-expected transaction costs. FFO-to-debt metrics deteriorate due to elevated interest rates on short-term borrowings, putting pressure on the company's credit profile. Favorable rate case outcomes are delayed, leading to compressed operating margins.

Base CaseCentral scenario

The company successfully integrates its recent water and gas acquisitions, driving steady rate base growth. Regulated rate cases in New Hampshire and Massachusetts progress smoothly, allowing Unitil to maintain its historical ROE and support its annualized dividend of $1.90 per share. Earnings grow at a stable pace of 5% to 6% annually, in line with historical averages.

Bull CaseUpside scenario

Unitil operates as a pure-play regulated utility, providing highly stable and predictable earnings from its electric and gas distribution operations. The company is executing a disciplined $1.2 billion five-year capital investment plan (through 2030) that is projected to drive long-term rate base growth of 6.5% to 8.5% and annual EPS growth of 5% to 7%. This growth, combined with a reliable dividend yield of over 3.3% and a target payout ratio of 55% to 65%, supports a predictable annual total shareholder return of 8% to 10%. Furthermore, strategic regional acquisitions, such as the Bangor Natural Gas, Maine Natural Gas, and the Aquarion water utility systems, expand its regulated footprint and diversify its cash flows into stable water operations.

Scenarios are anchored to street consensus at the research date, with our probabilities and rationale.

Key Investment Merits

Highly defensive regulated utility business model with predictable cash flows.
Unbroken record of quarterly dividend payments for over 35 years, with a current annualized rate of $1.90 per share.
Strategic expansion into water utility operations (Aquarion) and expanded gas footprint (Bangor Natural Gas) providing long-term rate base growth.

Key Investment Risks

Exposure to strict New England regulatory environments which may limit allowed ROEs.
High debt-to-equity leverage (146.9%) making the company sensitive to prolonged high interest rate environments.
Integration risks associated with managing newly acquired water and gas assets.

Thesis Invalidation Triggers

A significant downward revision in allowed ROE by the New Hampshire Public Utilities Commission or Massachusetts Department of Public Utilities.
Failure to achieve projected accretion from the Aquarion Water acquisition within the next 18 months.
A drop in the FFO-to-debt ratio below 15%, triggering potential credit rating downgrades.

All scenarios are estimates and subject to change. Past performance is not indicative of future results.

Quality Pillars Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Explore this dossier

ValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework.