Tokyo Lifestyle Co Ltd ADR Dossier
Financial Snapshot
Revenue, profitability, returns, debt, and capital allocation
Revenue $373.2M+77.6% YoYTTM through 31 Mar 2026
Net Income $716.7K-89.2% YoYTTM through 31 Mar 2026
Free Cash Flow -$10.6MTTM through 31 Mar 2026
Margins
| Current | |
|---|---|
| Gross Margin | 11.4% |
| EBITDA Margin | 1.2% |
| Operating Margin | 2.3% |
| Net Margin | 0.2% |
Returns
15.7%ROE
4.2%ROA
1.4%ROIC
Balance Sheet Health
Debt / Equity1.51x
Current Ratio1.35x
Net Debt$60.3M
Cash & Equivalents$2.1M
Quality Metrics
Altman Z-Score2.09
Piotroski F-Score4 / 9
FCF Margin-2.8%
Multi-Year Trend
RevenueFY2026: $373.2M
Diluted EPS$0.02TTMFY2026: $0.02
Dividend
No dividend
Capital Allocation
Capex Intensity0.1%
Segment Performance
| Segment | Revenue | YoY | Outlook |
|---|---|---|---|
| Franchise Stores and Wholesale Customers | |||
| Directly-Operated Physical Stores | |||
| Online Stores and Services |
Filing Detail Members
This section is available to registered members. Create a free account or sign in to unlock the full breakdown.