Tennant CoTNC
Price$66.70Intrinsic value$46.2331% below price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $46.23median of 4 methods · middle span $17-$75based on filings through 30 Jun 2026
Market Price $66.70Price as of 1 Oct 2026
Margin of Safety -30.7%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 5.0% (near-term consensus, capped) · years 2–5: 3.5%/yr (balance of the path).3.8% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 63.5%Yr 73.6%Yr 83.7%Yr 93.7%Yr 103.8%
3.5% → 3.8%
Years 11–20: glide to long-run rate
Per-year rates
Yr 113.7%Yr 123.6%Yr 133.5%Yr 143.5%Yr 153.4%Yr 163.3%Yr 173.2%Yr 183.2%Yr 193.1%Yr 203.0%
3.8% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 3 windows (5/6/7y)3.8%
Discount rate (cost of equity) 9.8%
Volatility vs market (adjusted beta)1.09

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetTennant CoTNCIndustrials
Valuation
P/E64.1×
P/S0.9×
P/B2.2×
EV / Revenue1.1×
EV / EBITDA16.8×
Profitability
Gross margin40.2%
Operating margin5.7%
Net margin1.5%
FCF margin-0.2%
Returns
ROE3.4%
ROA1.4%
ROIC2.5%
Growth
Revenue growth (YoY)-5.4%
5-yr fwd EPS growth—
Financial strength
Debt / Equity0.51×
Current ratio2.04×
Altman Z-Score2.9
Interest coverage—
Dividend yield0.9%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.