Team Inc Dossier
|
SectorIndustrials IndustryEnvironmental & Facilities Services Beta (adjusted)1.07 Intrinsic Value Insufficient data for a value estimateNot enough reliable inputs to publish a fair value for this company yet. Market Price $28.42Price as of 1 Oct 2026 Data confidenceNot applicable Market Cap $130.3M Enterprise Value $421.9M Shares Outstanding 4.6M diluted Moat Rating None Next Earnings Date12 Nov 2026 Last ex-dividend3 Feb 1993 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary Team, Inc. (TISI) is demonstrating a solid operational turnaround under its new leadership, highlighted by strong Q1 2026 revenue growth of 8.3% and a 45.2% increase in Adjusted EBITDA. The company's strategic focus on workforce investment, cost efficiency, and targeted market expansion is yielding positive results, particularly in its Inspection & Heat Treating (IHT) and Mechanical Services (MS) segments. However, the company remains constrained by a heavy debt load of $306.5 million and negative free cash flow, which limits near-term upside. A 'Hold' recommendation is warranted as the market monitors the execution of its full-year 2026 guidance and the dilution risks associated with preferred-stock financing and warrants. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Our research · scenarios, merits, risks, and invalidation triggersResearch as of 19 Jun 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $13.5025% The bear case reflects potential project delays, labor shortages, or pricing pressures in core industrial end markets. If turnaround activity softens, revenue could fall below the low end of guidance ($920 million), compressing gross margins. High fixed-cost absorption challenges and elevated interest expenses on its $306.5 million debt load would widen net losses. Negative free cash flow could persist, forcing further reliance on credit facilities and increasing liquidity risks. Base CaseCentral scenario $18.5060% The base case assumes Team, Inc. successfully executes its 2026 strategic plan, achieving its guided revenue range of $920 million to $945 million and Adjusted EBITDA of $68 million to $73 million. Operational efficiencies and pricing discipline are expected to drive gross margin expansion to the guided $240 million to $260 million range. Free cash flow is projected to turn positive in the second half of 2026, supported by disciplined capital expenditures of $13 million to $14 million. Debt levels are expected to stabilize, allowing the company to gradually deleverage. Bull CaseUpside scenario $25.0015% The bull case assumes Team, Inc. accelerates its expansion into high-margin, less cyclical sectors such as LNG, AI-driven data centers, and aerospace, exceeding the high end of its 2026 revenue guidance. Stronger-than-expected operating leverage and rapid execution of cost-reduction plans drive Adjusted EBITDA margins above historical levels, leading to significant free cash flow generation and rapid deleveraging. Scenarios reflect our research view at the research date. Key Investment Merits
Key Investment Risks
Thesis Invalidation Triggers
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |