So-Young International Inc ADRSY
Price$2.70Intrinsic value$1.6240% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $217.8M+8.4% YoYTTM through 31 Dec 2025
Net Income -$34.6MTTM through 31 Dec 2025
Free Cash Flow -$43.2MTTM through 31 Dec 2025

Margins

Current
Gross Margin47.8%
EBITDA Margin-15.0%
Operating Margin-17.0%
Net Margin-15.9%

Returns

-15.1%ROE
-9.1%ROA

Balance Sheet Health

Debt / Equity0.19x
Current Ratio2.91x
Net Debt-$636.5Mnet cash position
Cash & Equivalents$59.8M

Quality Metrics

Altman Z-Score1.12
Piotroski F-Score4 / 9
FCF Margin-19.8%
Earnings-Beat Rate25.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $1.5B
Diluted EPS
'19'20'21'22'23'24'25
FY2025: $-3.11

Dividend

$0.03Per share, FY20250.00%Yield

Capital Allocation

R&D Spend$19.6M
Capex Intensity12.9%
Financials converted at 6.9961 from RMB.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.