SL Green Realty CorpSLG
Price$48.77Intrinsic value$48.880% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $48.88median of 1 methodbased on filings through 31 Mar 2026
Market Price $48.77Price as of 1 Oct 2026
Margin of Safety +0.2%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 5.0% (near-term consensus, capped) · years 2–5: 10.7%/yr (balance of the path).9.6% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 610.5%Yr 710.3%Yr 810.0%Yr 99.8%Yr 109.6%
10.7% → 9.6%
Years 11–20: glide to long-run rate
Per-year rates
Yr 118.9%Yr 128.2%Yr 137.6%Yr 146.9%Yr 156.3%Yr 165.6%Yr 175.0%Yr 184.3%Yr 193.7%Yr 203.0%
9.6% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Discount rate (cost of equity) 11.2%
Volatility vs market (adjusted beta)1.40

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetSL Green Realty CorpSLGReal Estate
Valuation
P/E—
P/S4.0×
P/B1.1×
EV / Revenue8.5×
EV / EBITDA24.7×
Profitability
Gross margin—
Operating margin65.1%
Net margin-15.8%
FCF margin-2.0%
Returns
ROE-4.5%
ROA-1.4%
ROIC-2.0%
Growth
Revenue growth (YoY)14.7%
5-yr fwd EPS growth9.6%
Financial strength
Debt / Equity1.35×
Current ratio—
Altman Z-Score—
Interest coverage—
Dividend yield3.0%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.