Silvaco Group IncSVCO
Price$9.02Intrinsic value$7.6715% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $72.5M+21.5% YoYTTM through 30 Jun 2026
Net Income -$22.1MTTM through 30 Jun 2026
Free Cash Flow -$34.2MTTM through 30 Jun 2026

Margins

Current
Gross Margin78.0%
EBITDA Margin-28.9%
Operating Margin-72.7%
Net Margin-30.4%

Returns

-55.0%ROE
-33.6%ROA

Balance Sheet Health

Debt / Equity0.05x
Current Ratio1.72x
Net Debt-$5Mnet cash position
Cash & Equivalents$13M

Quality Metrics

Altman Z-Score4.29
Piotroski F-Score4 / 9
FCF Margin-47.2%
Earnings-Beat Rate50.0%

Multi-Year Trend

Revenue
'23'24'25
FY2025: $63.1M
Diluted EPS-$0.70TTM
'23'24'25
FY2025: $-1.39

Dividend

No dividend

Capital Allocation

R&D Spend$37.1M
Capex Intensity0.6%

Segment Performance

SegmentRevenueYoYOutlook
TCAD$30M-25.0%
View details

Expected to benefit from accelerating adoption of AI-driven process development solutions in 2026.

EDA$23.4M+60.0%
View details

Focusing on core products with the highest potential for growth in 2026.

SIP$9.7M+98.0%
View details

Expected to be a particularly strong growth driver in 2026 by leveraging Mixel's high-performance MIPI IP.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.