Scage Future ADR Dossier
Financial Snapshot
Revenue, profitability, returns, debt, and capital allocation
Revenue $11.1M+82.0% YoYTTM through 30 Jun 2025
Net Income -$12.9MTTM through 30 Jun 2025
Free Cash Flow -$5.9MTTM through 30 Jun 2025
Margins
| Current | |
|---|---|
| Gross Margin | -6.4% |
| EBITDA Margin | -117.9% |
| Operating Margin | -120.6% |
| Net Margin | -116.4% |
Returns
245.7%ROE
-48.9%ROA
Balance Sheet Health
Debt / Equity-1.83x
Current Ratio0.20x
Net Debt$15.3M
Cash & Equivalents$90.8K
Quality Metrics
Altman Z-Score-3.91
Piotroski F-Score2 / 9
FCF Margin-53.1%
Multi-Year Trend
RevenueFY2025: $11.1M
Diluted EPS-$0.18TTMFY2025: $-0.18
Dividend
No dividend
Capital Allocation
R&D Spend$1.5M
Capex Intensity0.1%
Segment Performance
No segment data available.
Filing Detail Members
This section is available to registered members. Create a free account or sign in to unlock the full breakdown.