Runway Growth Finance CorpRWAY
Price$6.62

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value Insufficient data for a value estimatebased on filings through 30 Jun 2026
Market Price $6.62Price as of 1 Oct 2026
Data confidenceNot applicable

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 5.0% (near-term consensus, capped) · years 2–5: -16.7%/yr (balance of the path).-12.7% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 6-12.7%Yr 7-8.8%Yr 8-4.9%Yr 9-0.9%Yr 103.0%
-16.7% → 3.0%
Years 11–20: glide to long-run rate
Per-year rates
Yr 113.0%Yr 123.0%Yr 133.0%Yr 143.0%Yr 153.0%Yr 163.0%Yr 173.0%Yr 183.0%Yr 193.0%Yr 203.0%
3.0% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 1 window (5y) (limited history)-11.4%
Discount rate (cost of equity) 8.4%
Volatility vs market (adjusted beta)0.78

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetRunway Growth Finance CorpRWAYFinancials
Valuation
P/E27.6×
P/S2.0×
P/B0.5×
EV / Revenue—
EV / EBITDA—
Profitability
Gross margin100.0%
Operating margin41.4%
Net margin41.4%
FCF margin-54.9%
Returns
ROE1.5%
ROA0.6%
ROIC0.7%
Growth
Revenue growth (YoY)-5.0%
5-yr fwd EPS growth-12.7%
Financial strength
Debt / Equity1.35×
Current ratio—
Altman Z-Score—
Interest coverage—
Dividend yield9.8%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.