Reinsurance Group Of America IncRGA
Price$244.62Intrinsic value$262.727% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $262.72median of 2 methodsbased on filings through 30 Jun 2026
Market Price $244.62Price as of 1 Oct 2026
Margin of Safety +7.4%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 25.5% (near-term consensus, capped) · years 2–5: 9.2%/yr (balance of the path).12.3% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 68.7%Yr 78.3%Yr 87.9%Yr 97.4%Yr 107.0%
9.2% → 7.0%
Years 11–20: glide to long-run rate
Per-year rates
Yr 116.6%Yr 126.2%Yr 135.8%Yr 145.4%Yr 155.0%Yr 164.6%Yr 174.2%Yr 183.8%Yr 193.4%Yr 203.0%
7.0% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 3 windows (5/6/7y)7.0%
Discount rate (cost of equity) 7.8%
Volatility vs market (adjusted beta)0.64

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetReinsurance Group Of America IncRGAFinancials
Valuation
P/E10.7×
P/S0.6×
P/B1.2×
EV / Revenue—
EV / EBITDA—
Profitability
Gross margin—
Operating margin6.4%
Net margin5.8%
FCF margin—
Returns
ROE11.0%
ROA0.9%
ROIC10.7%
Growth
Revenue growth (YoY)17.5%
5-yr fwd EPS growth12.3%
Financial strength
Debt / Equity0.42×
Current ratio—
Altman Z-Score—
Interest coverage—
Dividend yield0.8%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.