REalloys IncALOY
Price$8.11Intrinsic value$3.1062% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $2.4M-5.3% YoYTTM through 30 Jun 2026
Net Income -$144MTTM through 30 Jun 2026
Free Cash Flow -$20.2MTTM through 30 Jun 2026

Margins

Current
Gross Margin48.0%
Operating Margin-5,212.1%
Net Margin-5,923.7%

Returns

-75.6%ROE
-68.7%ROA

Balance Sheet Health

Debt / Equity0.00x
Current Ratio30.68x
Net Debt-$122.4Mnet cash position
Cash & Equivalents$122.4M

Quality Metrics

Altman Z-Score16.99
Piotroski F-Score4 / 9
FCF Margin-831.3%
Rule of 40-815.2

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $2.4M
Diluted EPS
'18'19'20'22'23'24'25
FY2025: $-1.17

Dividend

No dividend

Capital Allocation

Capex Intensity1.4%

Segment Performance

SegmentRevenueYoYOutlook
Rare Earth Metals and Magnet Materials
View details

Ongoing ramp-up, customer qualification, and capacity expansion at the Euclid Facility.

Blackbox Subscriptions
View details

Subject to an Option Agreement under which a third party holds an option to acquire Blackbox.io.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.