PVH CorpPVH
Price$75.85Intrinsic value$88.2116% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $88.21median of 3 methodsbased on filings through 2 Aug 2026
Market Price $75.85Price as of 1 Oct 2026
Margin of Safety +16.3%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 8.6% (near-term consensus, capped) · years 2–5: 6.5%/yr (balance of the path).6.9% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 65.8%Yr 75.1%Yr 84.4%Yr 93.7%Yr 103.0%
6.5% → 3.0%
Years 11–20: glide to long-run rate
Per-year rates
Yr 113.0%Yr 123.0%Yr 133.0%Yr 143.0%Yr 153.0%Yr 163.0%Yr 173.0%Yr 183.0%Yr 193.0%Yr 203.0%
3.0% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 2 windows (6/7y) (limited history)-33.4%
Discount rate (cost of equity) 11.7%
Volatility vs market (adjusted beta)1.50

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetPVH CorpPVHConsumer Discretionary
Valuation
P/E—
P/S0.4×
P/B0.7×
EV / Revenue0.5×
EV / EBITDA7.7×
Profitability
Gross margin57.5%
Operating margin2.6%
Net margin-1.9%
FCF margin8.0%
Returns
ROE-3.5%
ROA-1.5%
ROIC-2.8%
Growth
Revenue growth (YoY)3.1%
5-yr fwd EPS growth6.9%
Financial strength
Debt / Equity0.47×
Current ratio1.65×
Altman Z-Score2.1
Interest coverage—
Dividend yield0.1%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.