Pulmonx CorpLUNG
Price$1.91

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value not published yet, our data-reliability standards weren't met; method estimates belowbased on filings through 30 Jun 2026
Market Price $1.91Price as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 5.0% (near-term consensus, capped) · years 2–5: 19.6%/yr (balance of the path).16.6% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 619.0%Yr 718.4%Yr 817.8%Yr 917.2%Yr 1016.6%
19.6% → 16.6%
Years 11–20: glide to long-run rate
Per-year rates
Yr 1115.2%Yr 1213.8%Yr 1312.5%Yr 1411.1%Yr 159.8%Yr 168.4%Yr 177.1%Yr 185.7%Yr 194.4%Yr 203.0%
16.6% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Discount rate (cost of equity) 7.4%
Volatility vs market (adjusted beta)0.54

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetPulmonx CorpLUNGHealth Care
Valuation
P/E—
P/S1.0×
P/B2.3×
EV / Revenue0.8×
EV / EBITDA-0.8×
Profitability
Gross margin78.0%
Operating margin-63.1%
Net margin-55.0%
FCF margin-35.1%
Returns
ROE-122.8%
ROA-41.9%
ROIC—
Growth
Revenue growth (YoY)4.4%
5-yr fwd EPS growth16.6%
Financial strength
Debt / Equity0.96×
Current ratio4.32×
Altman Z-Score-5.8
Interest coverage—
Dividend yield—

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.