Prologis Inc Dossier
|
SectorReal Estate IndustryIndustrial REITs Beta (adjusted)1.20 Intrinsic Value $119.62median of 1 methodbased on filings through 31 Mar 2026 Market Price $128.18Price as of 1 Oct 2026 Near fair valueIntrinsic value is 7% below the market price −50% · IV below pricenear fair value ±15%IV above price · +50% Data confidence Sign in to view data confidence Market Cap $124.6B Enterprise Value $158.4B Shares Outstanding 958.3M diluted Next Earnings Date14 Oct 2026 Last ex-dividend16 Jun 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary Prologis entered the second half of 2026 with strong operating momentum: record leasing, improving occupancy, substantial rent growth, raised Core FFO and same-store NOI guidance, and a 5.8 GW data-center power pipeline. These strengths are balanced by execution, financing and dilution risk from the approximately $18.8 billion recommended SEGRO acquisition. Prologis also issued 17.25 million shares through its August offering and overallotment. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$140.00 Mean target$158.31 High · most bullish analyst$170.00 Street targets sit above today's price; our intrinsic value sits below it. Different horizons, different questions. Our research · scenarios, merits, risks, and invalidation triggersResearch as of 2 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $140.0020% Occupancy or same-store growth falls below guidance, development and data-center projects face delays or weaker returns, or the SEGRO transaction is delayed, fails to realize anticipated benefits, increases financing pressure or produces greater dilution and integration costs than expected. Base CaseCentral scenario $158.3155% Matches the consensus meanCore FFO, occupancy and cash same-store NOI remain within management's 2026 ranges. SEGRO closes in the first half of 2027 and initially has the broadly neutral to minimally dilutive per-share impact described by Prologis. Bull CaseUpside scenario $170.0025% Record leasing converts into sustained occupancy and rent growth, 2026 results reach the upper ends of guidance, the data-center pipeline advances toward the longer-term 10+ GW opportunity, and SEGRO closes on schedule with successful integration and stronger European growth. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |