Playboy IncPLBY
Price$1.01Intrinsic value$1.5654% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $120.9M+4.1% YoYTTM through 31 Dec 2025
Net Income -$12.7MTTM through 31 Dec 2025
Free Cash Flow -$1MTTM through 31 Dec 2025

Margins

Current
Gross Margin71.0%
Operating Margin-6.6%
Net Margin-10.5%

Returns

-69.0%ROE
-4.3%ROA

Balance Sheet Health

Debt / Equity4.62x
Current Ratio1.03x
Net Debt$131.4M
Cash & Equivalents$42.8M

Quality Metrics

FCF Margin-0.8%
Rule of 404.5
Earnings-Beat Rate50.0%

Dividend

No dividend

Segment Performance

SegmentRevenueYoYOutlook
Direct-to-Consumer$70.9M
View details

Management focuses on increasing full-price sales and expanding margins, viewing the segment as a potential future monetization opportunity for deleveraging.

Licensing$46.4M
View details

Highly predictable recurring revenue stream with over $343 million in contracted future royalty revenue through 2034.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.