Pitney Bowes IncPBI
Price$16.61Intrinsic value$30.6484% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $30.64median of 5 methods · middle span $16-$31based on filings through 30 Jun 2026
Market Price $16.61Price as of 1 Oct 2026
Margin of Safety +84.5%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 25.3% (near-term consensus, capped) · years 2–5: 12.1%/yr (balance of the path).14.6% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 610.3%Yr 78.5%Yr 86.6%Yr 94.8%Yr 103.0%
12.1% → 3.0%
Years 11–20: glide to long-run rate
Per-year rates
Yr 113.0%Yr 123.0%Yr 133.0%Yr 143.0%Yr 153.0%Yr 163.0%Yr 173.0%Yr 183.0%Yr 193.0%Yr 203.0%
3.0% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 2 windows (6/7y) (limited history)-5.2%
Discount rate (cost of equity) 11.4%
Volatility vs market (adjusted beta)1.43

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetPitney Bowes IncPBIIndustrials
Valuation
P/E13.5×
P/S1.3×
P/B—
EV / Revenue2.2×
EV / EBITDA—
Profitability
Gross margin44.1%
Operating margin15.5%
Net margin10.0%
FCF margin22.3%
Returns
ROE—
ROA6.2%
ROIC20.7%
Growth
Revenue growth (YoY)-7.9%
5-yr fwd EPS growth14.6%
Financial strength
Debt / Equity—
Current ratio0.73×
Altman Z-Score2.4
Interest coverage—
Dividend yield1.1%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.