PC Connection IncCNXN
Price$92.57Intrinsic value$60.4135% below price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $60.41median of 6 methods · middle span $32-$70based on filings through 30 Jun 2026
Market Price $92.57Price as of 1 Oct 2026
Margin of Safety -34.7%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 7.3% (near-term consensus, capped) · years 2–5: 3.8%/yr (balance of the path).4.5% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 63.9%Yr 74.0%Yr 84.2%Yr 94.3%Yr 104.5%
3.8% → 4.5%
Years 11–20: glide to long-run rate
Per-year rates
Yr 114.3%Yr 124.2%Yr 134.0%Yr 143.9%Yr 153.7%Yr 163.6%Yr 173.4%Yr 183.3%Yr 193.1%Yr 203.0%
4.5% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 3 windows (5/6/7y)4.5%
Discount rate (cost of equity) 9.0%
Volatility vs market (adjusted beta)0.91

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetPC Connection IncCNXNInformation Technology
Valuation
P/E24.5×
P/S0.7×
P/B2.3×
EV / Revenue0.7×
EV / EBITDA—
Profitability
Gross margin18.4%
Operating margin2.8%
Net margin3.2%
FCF margin1.1%
Returns
ROE10.1%
ROA6.7%
ROIC11.6%
Growth
Revenue growth (YoY)6.6%
5-yr fwd EPS growth—
Financial strength
Debt / Equity0.00×
Current ratio2.88×
Altman Z-Score6.8
Interest coverage—
Dividend yield1.1%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.