ODDITY Tech Ltd Dossier
Financial Snapshot
Revenue, profitability, returns, debt, and capital allocation
Revenue $809.8M+25.2% YoYTTM through 31 Dec 2025
Net Income $110.7M+9.1% YoYTTM through 31 Dec 2025
Free Cash Flow $83.6MTTM through 31 Dec 2025
Margins
| Current | |
|---|---|
| Gross Margin | 72.7% |
| EBITDA Margin | 16.0% |
| Operating Margin | 14.7% |
| Net Margin | 13.7% |
Returns
27.9%ROE
9.7%ROA
19.1%ROIC
Balance Sheet Health
Debt / Equity1.47x
Current Ratio5.24x
Net Debt$171M
Cash & Equivalents$402.2M
Quality Metrics
Altman Z-Score2.66
Piotroski F-Score5 / 9
FCF Margin10.3%
Earnings-Beat Rate75.0%
Multi-Year Trend
RevenueFY2025: $809.8M
Diluted EPS$1.80TTMFY2025: $1.80
Dividend
No dividend
Capital Allocation
Capex Intensity0.5%
Segment Performance
| Segment | Revenue | YoY | Outlook |
|---|---|---|---|
| IL MAKIAGE | View detailsRemediation efforts are ongoing, including shifting 40% of acquisition revenue from Try Before You Buy to standard buy, with sequential CPA recovery starting in May 2026. | ||
| SpoiledChild | View detailsContinues to scale as a key growth driver alongside IL MAKIAGE. | ||
| METHODIQ | View detailsOn track to deliver Year 1 results in line with SpoiledChild's initial trajectory, targeting $25 million in revenue for 2026. |
Filing Detail Members
This section is available to registered members. Create a free account or sign in to unlock the full breakdown.