Norwegian Cruise Line Holdings LtdNCLH
Price$14.64Intrinsic value$17.6220% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $10.2B+7.1% YoYTTM through 30 Jun 2026
Net Income $760.8M-16.4% YoYTTM through 30 Jun 2026
Free Cash Flow -$1.2BTTM through 30 Jun 2026

Margins

Current
Gross Margin42.6%
EBITDA Margin27.1%
Operating Margin15.9%
Net Margin7.5%

Returns

19.2%ROE
1.9%ROA
4.7%ROIC

Balance Sheet Health

Debt / Equity6.61x
Current Ratio0.22x
Net Debt$14.4B
Cash & Equivalents$218.1M

Quality Metrics

Altman Z-Score0.26
Piotroski F-Score5 / 9
FCF Margin-11.7%
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $9.8B
Diluted EPS$1.65TTM
'19'20'21'22'23'24'25
FY2025: $0.89

Dividend

No dividend

Capital Allocation

Capex Intensity32.5%

Segment Performance

SegmentRevenueYoYOutlook
Passenger Ticket Revenue$6.7B
Onboard and Other Revenue$3.1B

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.