Norfolk Southern Corp Dossier
|
SectorIndustrials IndustryRail Transportation Beta (adjusted)1.18 Intrinsic Value $235.42median of 6 methods · middle span $144-$251based on filings through 30 Jun 2026 Market Price $310.26Price as of 1 Oct 2026 OvervaluedIntrinsic value is 24% below the market price −50% · IV below pricenear fair value ±15%IV above price · +50% Data confidence Sign in to view data confidence Market Cap $69.7B Enterprise Value $84.6B Shares Outstanding 224.5M diluted Moat Rating Narrow Next Earnings Date22 Oct 2026 Last ex-dividend7 Aug 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary Norfolk Southern is primarily an event-driven investment pending Surface Transportation Board review of its agreed combination with Union Pacific. Shareholders approved consideration of one Union Pacific share plus $88.82 cash for each Norfolk Southern share, but regulatory approval remained outstanding as of August 31, 2026. Standalone performance improved sequentially in the second quarter, with record quarterly revenue, 4% volume growth, and adjusted EPS growth, although the adjusted operating ratio deteriorated year over year. The balance between improving demand and unresolved regulatory, execution, and margin risks supports a Hold rather than a directional recommendation. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$297.00 Mean target$365.28 High · most bullish analyst$414.00 Street targets sit above today's price; our intrinsic value sits below it. Different horizons, different questions. Our research · scenarios, merits, risks, and invalidation triggersResearch as of 2 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $297.0026% The STB materially delays, conditions, or rejects the transaction, while weaker freight demand and cost pressure cause volume growth to turn negative and adjusted operating ratio to deteriorate toward or beyond the challenged first-quarter 2026 level. The resulting standalone re-rating and continuing transaction expenses would impair the investment case. Base CaseCentral scenario $365.2856% Matches the consensus meanThe regulatory process continues through the company's stated mid-2027 completion window while Norfolk Southern maintains generally positive volumes but experiences uneven quarterly margins because of fuel, merger expenses, and operating conditions. Bull CaseUpside scenario $414.0018% The STB approves the transaction without economically material conditions, closing occurs near the stated mid-2027 window, and the combined network begins realizing service and growth benefits from single-line coast-to-coast routes. Norfolk Southern also sustains positive volume growth and reverses the second-quarter operating-ratio deterioration. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |