Nordson CorpNDSN
Price$329.02Intrinsic value$266.4519% below price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $266.45median of 6 methods · middle span $226-$296based on filings through 31 Jul 2026
Market Price $329.02Price as of 1 Oct 2026
Margin of Safety -19.0%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 4.4% (near-term consensus, capped) · years 2–5: 12.3%/yr (balance of the path).10.6% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 611.1%Yr 710.0%Yr 88.9%Yr 97.8%Yr 106.6%
12.3% → 6.6%
Years 11–20: glide to long-run rate
Per-year rates
Yr 116.3%Yr 125.9%Yr 135.5%Yr 145.2%Yr 154.8%Yr 164.5%Yr 174.1%Yr 183.7%Yr 193.4%Yr 203.0%
6.6% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 3 windows (5/6/7y)6.6%
Discount rate (cost of equity) 9.3%
Volatility vs market (adjusted beta)0.97

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetNordson CorpNDSNIndustrials
Valuation
P/E33.3×
P/S5.8×
P/B5.3×
EV / Revenue6.3×
EV / EBITDA19.7×
Profitability
Gross margin54.5%
Operating margin25.3%
Net margin18.6%
FCF margin24.3%
Returns
ROE17.0%
ROA9.3%
ROIC11.8%
Growth
Revenue growth (YoY)10.8%
5-yr fwd EPS growth10.6%
Financial strength
Debt / Equity0.47×
Current ratio1.82×
Altman Z-Score6.2
Interest coverage—
Dividend yield0.8%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.