NetEase Inc ADRNTES
Price$120.61Intrinsic value$220.9883% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $16.1B+11.7% YoYTTM through 31 Dec 2025
Net Income $5B+20.1% YoYTTM through 31 Dec 2025
Free Cash Flow $7.1BTTM through 31 Dec 2025

Margins

Current
Gross Margin64.3%
EBITDA Margin33.8%
Operating Margin31.8%
Net Margin30.9%

Returns

21.7%ROE
15.7%ROA
30.6%ROIC

Balance Sheet Health

Debt / Equity0.00x
Current Ratio3.45x
Net Debt-$6.7Bnet cash position
Cash & Equivalents$6.7B

Quality Metrics

Altman Z-Score8.35
Piotroski F-Score7 / 9
FCF Margin44.1%
Earnings-Beat Rate25.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $112.6B
Diluted EPS$1.50TTM
'19'20'21'22'23'24'25
FY2025: $1.50

Dividend

$1.88Per share, FY20261.58%Yield+17.9%5-yr growth

Capital Allocation

R&D Spend$2.5B
Capex Intensity0.9%
Financials converted at 6.9961 from RMB.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.