MSC Industrial Direct Co IncMSM
Price$128.50Intrinsic value$92.3728% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $3.9B+2.3% YoYTTM through 30 May 2026
Net Income $231.2M-10.6% YoYTTM through 30 May 2026
Free Cash Flow $219.9MTTM through 30 May 2026

Margins

Current
Gross Margin41.1%
EBITDA Margin11.0%
Operating Margin7.1%
Net Margin5.9%

Returns

15.0%ROE
8.5%ROA
12.6%ROIC

Balance Sheet Health

Debt / Equity0.37x
Current Ratio1.55x
Net Debt$465.6M
Cash & Equivalents$74.1M

Quality Metrics

Altman Z-Score6.25
Piotroski F-Score6 / 9
FCF Margin5.6%
Rule of 407.7
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $3.8B
Diluted EPS$4.14TTM
'19'20'21'22'23'24'25
FY2025: $3.57

Dividend

$3.48Per share, FY20262.87%Yield4 yrsStreak-9.6%5-yr growth

Capital Allocation

Capex Intensity2.2%

Segment Performance

SegmentRevenueYoYOutlook
Core Customer+6.0%
View details

Expected to remain the primary driver of volume recovery and commercial execution.

National Accounts0.0%
View details

Improving momentum expected to support second-half growth.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.