MSA Safety IncMSA
Price$179.03Intrinsic value$204.9214% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $1.9B+7.6% YoYTTM through 30 Jun 2026
Net Income $314M+10.2% YoYTTM through 30 Jun 2026
Free Cash Flow $354.3MTTM through 30 Jun 2026

Margins

Current
Gross Margin47.4%
EBITDA Margin25.1%
Operating Margin20.1%
Net Margin16.1%

Returns

21.3%ROE
11.3%ROA
17.4%ROIC

Balance Sheet Health

Debt / Equity0.45x
Current Ratio3.01x
Net Debt$433.2M
Cash & Equivalents$200.1M

Quality Metrics

Altman Z-Score5.92
Piotroski F-Score8 / 9
FCF Margin18.2%
Rule of 4025.3
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $1.9B
Diluted EPS$8.04TTM
'19'20'21'22'23'24'25
FY2025: $7.09

Dividend

$1.07Per share, FY20260.60%Yield-9.4%5-yr growth

Capital Allocation

R&D Spend$68.2M
Capex Intensity2.7%

Segment Performance

SegmentRevenueYoYOutlook
Americas
International

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.