Maravai LifeSciences Holdings IncMRVI
Price$7.50Intrinsic value$6.1518% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $208.8M-19.4% YoYTTM through 30 Jun 2026
Net Income -$77.4MTTM through 30 Jun 2026
Free Cash Flow -$35.8MTTM through 30 Jun 2026

Margins

Current
Gross Margin51.2%
EBITDA Margin-32.3%
Operating Margin-3.8%
Net Margin-37.1%

Returns

-28.3%ROE
-14.7%ROA

Balance Sheet Health

Debt / Equity0.65x
Current Ratio5.91x
Net Debt$75.1M
Cash & Equivalents$70.1M

Quality Metrics

Altman Z-Score6.61
Piotroski F-Score3 / 9
FCF Margin-17.2%
Rule of 40-15.8
Earnings-Beat Rate75.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $185.7M
Diluted EPS-$0.53TTM
'19'20'21'22'23'24'25
FY2025: $-0.91

Dividend

No dividend

Capital Allocation

R&D Spend$15.2M
Capex Intensity5.1%

Segment Performance

SegmentRevenueYoYOutlook
TriLink$47.5M+65.1%
View details

Expected to benefit from the opening of the new GMP Enzyme Manufacturing Facility in June 2026, enabling integrated IVT supply from R&D to commercial scale.

Cygnus$18.4M+1.4%
View details

Expected to maintain low to mid-single-digit growth overall, supported by MockV viral clearance kits and host cell protein (HCP) kits.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.