MakeMyTrip Ltd Dossier
|
SectorConsumer Discretionary IndustryTravel Services Beta (adjusted)1.00 Intrinsic Value $89.72median of 6 methods · middle span $50-$657based on filings through 31 Mar 2025 Market Price $47.75Price as of 1 Oct 2026 Significantly undervaluedIntrinsic value is 88% above the market price −50% · IV below pricenear fair value ±15%IV above price · +50% marker beyond scale (+88%) Data confidence Sign in to view data confidence Market Cap $4.5B Enterprise Value $4B Shares Outstanding 94.1M diluted Moat Rating Narrow Next Earnings Date27 Oct 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary MakeMyTrip (MMYT) is the undisputed leader in India's online travel market, commanding over 50% market share across key segments. The company is uniquely positioned to capitalize on structural tailwinds, including a rising middle class, increasing digital adoption, and under-penetrated travel services in India. Despite near-term headwinds from geopolitical conflicts and domestic air capacity constraints, MMYT's strong operating leverage, robust cash generation, and strategic integration of AI across its platform support a highly attractive long-term growth narrative. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$65.00 Mean target$75.40 High · most bullish analyst$85.00 Our research · scenarios, merits, risks, and invalidation triggersResearch as of 18 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $65.00 Escalating geopolitical tensions in the Middle East severely depress outbound travel, while persistent domestic air supply issues and aggressive competition from regional players compress margins. Base CaseCentral scenario $75.40 Matches the consensus meanSteady domestic travel demand, continued shift from offline to online bookings, and stable adjusted operating profit margins of 1.8% to 2.0% of gross bookings, in line with management guidance. Bull CaseUpside scenario $85.00 Rapid recovery in outbound travel, easing of domestic airline capacity constraints, and successful monetization of AI-driven personalization lead to market share gains and margin expansion above the historical range. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
Thesis Invalidation Triggers
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |