Liberty Energy Inc Dossier
|
SectorEnergy IndustryOil & Gas Equipment & Services Beta (adjusted)0.73 Intrinsic Value $12.41median of 5 methods · middle span $5-$15based on filings through 30 Jun 2026 Market Price $18.47Price as of 1 Oct 2026 OvervaluedIntrinsic value is 33% below the market price −50% · IV below pricenear fair value ±15%IV above price · +50% Data confidence Sign in to view data confidence Market Cap $3B Enterprise Value $3.8B Shares Outstanding 166.1M diluted Moat Rating None Next Earnings Date14 Oct 2026 Last ex-dividend4 Sep 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary Liberty Energy Inc. (LBRT) represents a compelling investment opportunity due to its dual-engine growth model. As the second-largest pressure pumping provider in North America, Liberty maintains a strong technological moat through its advanced digiTechnologies (including digiFrac and digiPrime) and proprietary software (StimCommander and Forge), which drive superior pumping efficiencies and lower emissions. While the core hydraulic fracturing market faces cyclical softness, Liberty is successfully pivoting to the high-margin distributed power infrastructure sector through Liberty Power Innovations (LPI). LPI targets the rapidly growing power demands of data centers and hyperscalers, offering long-term revenue visibility and multiple expansion potential. Despite near-term completions volatility and potential dilution from its recent $1.3 billion convertible note offerings, Liberty's strong balance sheet, robust premium fleet demand, and strategic positioning in energy transition infrastructure support a highly favorable risk-reward profile. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$23.00 Mean target$29.19 High · most bullish analyst$36.00 Street targets sit above today's price; our intrinsic value sits below it. Different horizons, different questions. Our research · scenarios, merits, risks, and invalidation triggersResearch as of 18 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $23.0020% The bear case is driven by a prolonged slowdown in North American completions, leading to severe pricing pressure and underutilization of Liberty's active fleets. Delays in LPI commercialization or supply chain bottlenecks for power generation packaging restrict non-completion revenue growth. Additionally, the $1.3 billion convertible notes create overhang and dilution concerns, while high fixed maintenance costs compress EBITDA margins. Base CaseCentral scenario $29.1950% Matches the consensus meanThe base case reflects steady execution of the LPI segment, including the timely delivery of the 400 MW Vantage Data Centers contract for 2027. Core completions activity remains stable with minor pricing headwinds offset by record pumping efficiencies and high utilization of premium fleets. Capital expenditures step down as fleet renewal cycles conclude, leading to strong free cash flow generation and continued dividend growth. Bull CaseUpside scenario $36.0030% The bull case assumes a rapid acceleration of the Liberty Power Innovations (LPI) segment, driven by unprecedented grid bottlenecks and hyperscaler demand for on-site power. Under this scenario, Liberty successfully deploys its 3 GW target by 2029, securing long-term, high-multiple utility-like contracts. Concurrently, a cyclical recovery in North American completions and natural gas prices drives premium fleet utilization above 95%, allowing for significant pricing power and margin expansion. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
Thesis Invalidation Triggers
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |