LATAM Airlines Group SA ADR Dossier
|
SectorIndustrials IndustryAirlines Beta (adjusted)0.92 Intrinsic Value $55.14median of 6 methods · middle span $45-$104based on filings through 31 Dec 2025 Market Price $47.74Price as of 1 Oct 2026 UndervaluedIntrinsic value is 15% above the market price −50% · IV below pricenear fair value ±15%IV above price · +50% Data confidence Sign in to view data confidence Market Cap $14B Enterprise Value $19.9B Shares Outstanding 287.1M diluted Moat Rating Wide Next Earnings Date13 Nov 2026 Last ex-dividend8 May 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary LATAM entered the second half of 2026 with updated guidance for 9%-10% capacity growth, US$4.1-US$4.4 billion of adjusted EBITDA, at least US$4.7 billion of year-end liquidity and adjusted net leverage no higher than 1.6x. The operating platform remains supported by international expansion, a 56 million-member loyalty program and diversified premium, cargo and loyalty revenue streams. The offset is material fuel exposure: second-quarter fuel-related costs rose 93.1% year over year, while July traffic growth of 5.6% trailed capacity growth of 8.2%. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$69.00 Mean target$72.94 High · most bullish analyst$80.00 Our research · scenarios, merits, risks, and invalidation triggersResearch as of 2 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $69.0020% Persistently elevated fuel costs, traffic growth below capacity growth or a miss against EBITDA and leverage guidance could pressure margins and cash generation. Base CaseCentral scenario $72.9458% Matches the consensus meanCapacity and earnings remain within management's updated ranges, liquidity reaches at least US$4.7 billion and leverage remains at or below 1.6x, but fuel volatility and the July traffic-capacity gap limit rerating. Bull CaseUpside scenario $80.0022% Execution at or above the top of updated guidance, normalization of fuel prices, sustained international demand and successful deployment of the Embraer E195-E2 fleet could restore stronger operating leverage. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |