Korea Electric Power Corp ADR Dossier
|
SectorUtilities IndustryUtilities - Regulated Electric Beta (adjusted)0.87 Intrinsic Value $13.14median of 3 methodsbased on filings through 31 Dec 2024 Market Price $10.97Price as of 1 Oct 2026 UndervaluedIntrinsic value is 20% above the market price −50% · IV below pricenear fair value ±15%IV above price · +50% Data confidence Sign in to view data confidence Market Cap $14.1B Enterprise Value $129T Shares Outstanding 1.3B diluted Moat Rating None Next Earnings Date13 Nov 2026 Last ex-dividend31 Dec 2025 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary KEPCO combines an essential national electricity network with strong reported grid efficiency, short average interruption duration and high nuclear utilization. The latest 2026 second-quarter disclosure nevertheless showed first-half power-sales volume declining 0.6% year over year, while tariff changes remain subject to a multi-stage government approval process rather than automatic cost pass-through. These competing factors support a neutral stance. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$15.00 Mean target$15.00 High · most bullish analyst$15.00 Our research · scenarios, merits, risks, and invalidation triggersResearch as of 2 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $15.0024% Industrial electricity demand weakens further, tariff approvals fail to keep pace with input-cost pressure, or nuclear availability falls materially below the latest disclosed utilization level. Those developments would weaken the operating recovery and reduce investor confidence in sustainable cost recovery. Base CaseCentral scenario $15.0056% Matches the consensus meanKEPCO preserves efficient and reliable network operations, while electricity demand grows only modestly and tariff decisions continue balancing cost recovery against government affordability objectives. Bull CaseUpside scenario $15.0020% Demand recovers, nuclear utilization remains above its 2024 level, grid reliability stays strong and approved tariff changes continue moving realized prices toward cost recovery. Under this outcome, operating resilience and improved confidence in the tariff framework could support an ADR rerating. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |