Kopin CorpKOPN
Price$4.61Intrinsic value$1.4568% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $43.6M-13.3% YoYTTM through 27 Jun 2026
Net Income $8MTTM through 27 Jun 2026
Free Cash Flow -$18.4MTTM through 27 Jun 2026

Margins

Current
Gross Margin29.2%
EBITDA Margin-21.0%
Operating Margin-25.1%
Net Margin18.3%

Returns

4.0%ROE
1.9%ROA

Balance Sheet Health

Debt / Equity0.02x
Current Ratio2.70x
Net Debt-$60.3Mnet cash position
Cash & Equivalents$24.9M

Quality Metrics

Altman Z-Score10.15
Piotroski F-Score2 / 9
FCF Margin-42.2%
Rule of 40-10.8
Earnings-Beat Rate33.3%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $1.5M
Diluted EPS$0.04TTM
'15'16'21'22'23'24'25
FY2025: $0.01

Dividend

No dividend

Capital Allocation

R&D Spend$6M
Capex Intensity12.2%

Segment Performance

SegmentRevenueYoYOutlook
Defense Applications$29.4M-28.8%
View details

Expected to grow in 2026 and 2027 supported by a $37 million defense backlog, a $15.4 million government award for domestic MicroLED development, and a $21.5 million follow-on thermal imaging production contract.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.