Intelligent Living Application Group IncILAG
Price$2.78Intrinsic value$5.1485% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $4.5M-40.1% YoYTTM through 31 Dec 2025
Net Income -$19.3MTTM through 31 Dec 2025
Free Cash Flow -$2.5MTTM through 31 Dec 2025

Margins

Current
Gross Margin2.9%
EBITDA Margin-413.1%
Operating Margin-368.5%
Net Margin-430.6%

Returns

-174.6%ROE
-145.7%ROA

Balance Sheet Health

Debt / Equity0.17x
Current Ratio1.97x
Net Debt$1.2M
Cash & Equivalents$645.9K

Quality Metrics

Altman Z-Score-10.48
Piotroski F-Score2 / 9
FCF Margin-54.6%

Multi-Year Trend

Revenue
'20'21'22'23'24'25
FY2025: $4.5M
Diluted EPS-$9.50TTM
'20'21'22'23'24'25
FY2025: $-9.50

Dividend

No dividend

Capital Allocation

R&D Spend$1.7M
Capex Intensity0.5%

Segment Performance

SegmentRevenueYoYOutlook
Mechanical Locksets$4.5M-40.1%
View details

The company continues to focus on traditional mechanical locksets under the Bamberg and Kambo brands while optimizing product mix and origin composition to mitigate U.S. tariff impacts.

Smart Security Solutions$0
View details

The formal release of smart locks remains suspended for cost-saving reasons due to the severe impact of U.S. tariffs on core revenues.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.