IDEXX Laboratories, Inc.IDXX
Price$517.75Intrinsic value$520.010% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $4.6B+16.8% YoYTTM through 30 Jun 2026
Net Income $1.1B+28.4% YoYTTM through 30 Jun 2026
Free Cash Flow $1.3BTTM through 30 Jun 2026

Margins

Current
Gross Margin59.8%
EBITDA Margin35.4%
Operating Margin32.7%
Net Margin25.0%

Returns

66.2%ROE
33.1%ROA
61.1%ROIC

Balance Sheet Health

Debt / Equity0.28x
Current Ratio1.11x
Net Debt$909.5M
Cash & Equivalents$196.9M

Quality Metrics

Altman Z-Score19.12
Piotroski F-Score9 / 9
FCF Margin27.5%
Rule of 4031.3
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $4.3B
Diluted EPS$14.23TTM
'19'20'21'22'23'24'25
FY2025: $13.08

Dividend

No dividend

Capital Allocation

R&D Spend$261.5M
Capex Intensity2.6%

Segment Performance

SegmentRevenueYoYOutlook
Companion Animal Group+15.0%
View details

For the full year 2026, IDEXX raised its outlook for CAG Diagnostics recurring revenue reported growth to 9.6% - 11.6% and organic growth to 8.7% - 10.7%, reflecting stronger expected performance in CAG Diagnostics recurring revenue.

Water
Livestock and Poultry Diagnostics

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.