ICF International Inc Dossier
|
SectorIndustrials IndustryConsulting Services Beta (adjusted)0.68 Intrinsic Value $118.83median of 6 methods · middle span $98-$146based on filings through 30 Jun 2026 Market Price $84.97Price as of 1 Oct 2026 UndervaluedIntrinsic value is 40% above the market price −50% · IV below pricenear fair value ±15%IV above price · +50% Data confidence Sign in to view data confidence Market Cap $1.5B Enterprise Value $1.9B Shares Outstanding 18.2M diluted Moat Rating Narrow Next Earnings Date5 Nov 2026 Last ex-dividend4 Sep 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary ICF International (NASDAQ: ICFI) is well-positioned for a return to growth in 2026, supported by a robust $3.4 billion backlog ($1.7 billion funded) and a strong trailing twelve-month (TTM) book-to-bill ratio of 1.21. Despite a temporary Q1 2026 revenue decline of 10.3% year-over-year to $437.5 million due to project timing shifts, the underlying demand remains strong. Sequential stabilization in the U.S. federal government client segment (+8.6% sequentially) and double-digit growth in international government clients (+17.5% YoY) support management's reaffirmed full-year 2026 guidance. Trading at a significant discount to its historical multiples and intrinsic value, ICFI offers an attractive entry point for value-oriented investors. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$80.00 Mean target$107.25 High · most bullish analyst$124.00 Our research · scenarios, merits, risks, and invalidation triggersResearch as of 18 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $80.00 Continued project delays in the commercial energy and international government segments prevent the recovery of shifted revenues. Federal government procurement remains sluggish due to budget constraints or administrative transitions, and rising subcontractor pass-through costs compress gross margins, leading to a failure to meet full-year 2026 guidance. Base CaseCentral scenario $107.25 Matches the consensus meanICF successfully recovers the $12 million in shifted Q1 project work throughout the remainder of 2026, achieving its reaffirmed full-year revenue guidance of $1.89 billion to $1.96 billion (3% growth at the midpoint). Federal government revenues continue to stabilize, and the company maintains steady adjusted EBITDA margins of approximately 11.2%, supported by its robust backlog and business development pipeline. Bull CaseUpside scenario $124.00 Accelerated recovery of shifted project revenues in Q2 and H2 2026, combined with stronger-than-expected double-digit growth in commercial energy, disaster recovery, and international government segments. Successful execution of high-margin IT modernization and advanced technology solutions drives EBITDA margin expansion beyond the current 11.2% level, leading to a rapid upward re-rating toward historical valuation multiples. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
Thesis Invalidation Triggers
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |