Hyliion Holdings CorpHYLN
Price$4.21

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value Insufficient data for a value estimatebased on filings through 30 Jun 2026
Market Price $4.21Price as of 1 Oct 2026
Data confidenceNot applicable

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 5.0% (near-term consensus, capped) · years 2–5: 17.5%/yr (balance of the path).14.9% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 617.0%Yr 716.5%Yr 816.0%Yr 915.4%Yr 1014.9%
17.5% → 14.9%
Years 11–20: glide to long-run rate
Per-year rates
Yr 1113.7%Yr 1212.5%Yr 1311.3%Yr 1410.1%Yr 159.0%Yr 167.8%Yr 176.6%Yr 185.4%Yr 194.2%Yr 203.0%
14.9% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Discount rate (cost of equity) 17.1%
Volatility vs market (adjusted beta)2.70

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetHyliion Holdings CorpHYLNIndustrials
Valuation
P/E—
P/S81.1×
P/B4.4×
EV / Revenue79.7×
EV / EBITDA—
Profitability
Gross margin7.4%
Operating margin-465.7%
Net margin-564.4%
FCF margin-612.3%
Returns
ROE-30.8%
ROA-29.1%
ROIC—
Growth
Revenue growth (YoY)512.8%
5-yr fwd EPS growth14.9%
Financial strength
Debt / Equity0.00×
Current ratio7.59×
Altman Z-Score45.2
Interest coverage—
Dividend yield—

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.