Hesai Group ADRHSAI
Price$15.93Intrinsic value$17.6010% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $432.9M+52.1% YoYTTM through 31 Dec 2025
Net Income $62.3MTTM through 31 Dec 2025
Free Cash Flow -$27.5MTTM through 31 Dec 2025

Margins

Current
Gross Margin41.8%
EBITDA Margin9.7%
Operating Margin5.6%
Net Margin14.4%

Returns

4.9%ROE
3.9%ROA
5.2%ROIC

Balance Sheet Health

Debt / Equity0.10x
Current Ratio3.73x
Net Debt-$944.1Mnet cash position
Cash & Equivalents$237.9M

Quality Metrics

Altman Z-Score39.67
Piotroski F-Score5 / 9
FCF Margin-6.4%
Earnings-Beat Rate66.7%

Multi-Year Trend

Revenue
'20'21'22'23'24'25
FY2025: $3B
Diluted EPS$0.43TTM
'20'21'22'23'24'25
FY2025: $2.98

Dividend

No dividend

Capital Allocation

R&D Spend$114M
Capex Intensity10.2%

Segment Performance

SegmentRevenueYoYOutlook
ADAS Lidar
View details

Expected to continue growing rapidly with the mass production of the ATX ultra-compact LiDAR starting in January 2025 and a confirmed supplier partnership for Mercedes-Benz L3 autonomy models.

Robotics Lidar
View details

Shipments set to at least double in 2026, driven by a record-setting 10 million unit supply agreement in lawn mowers and expansion in humanoid robots.

Financials converted at 6.9961 from RMB.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.