Hamilton Lane Inc Dossier - Source-backed chat

Hamilton Lane Inc

HLNENASDAQ

SectorFinancials

IndustryAsset Management

Beta (adjusted)1.11

Intrinsic Value $129.36median of 6 methods · middle span $95-$167based on filings through 30 Jun 2026

Market Price $88.57Price as of 1 Oct 2026

UndervaluedIntrinsic value is 46% above the market price

−50% · IV below pricenear fair value ±15%IV above price · +50%

Data confidence Sign in to view data confidence

Market Cap $5.9B

Enterprise Value $5.9B

Shares Outstanding 67M diluted

Moat Rating Wide

Next Earnings Date3 Nov 2026

Last ex-dividend21 Sep 2026

All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference.

Thesis

Street consensus, scenarios, merits, risks, and invalidation triggers

AI-assisted

Thesis Summary

Hamilton Lane (NASDAQ: HLNE) represents a highly compelling investment opportunity within the alternative asset management space. The company is trading at a significant discount to its historical valuation multiples (forward P/E of ~12.8x vs. a 5-year median of 26.7x) despite delivering robust operational performance. Hamilton Lane's business model is structurally resilient, characterized by highly scalable, recurring management and advisory fees that grew 14% year-over-year in FY2026. The firm's strategic expansion into the high-margin private wealth channel via its Evergreen suite (which surpassed $12.5 billion in FPAUM) acts as a powerful growth engine, driving blended fee rates higher. While industry-wide redemption pressures in private credit present a near-term headwind, Hamilton Lane's strong balance sheet, $100 million stock buyback authorization, and consistent net inflows support a substantial valuation re-rating.

This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today.

Street view · analyst 12-month targets7 analysts · as of 18 Aug 2026

Low · most bearish analyst$105.00

Mean target$133.57

High · most bullish analyst$182.00

Our research · scenarios, merits, risks, and invalidation triggersResearch as of 18 Sep 2026

Scenarios · 12-month scenario targetsAnchored at research date

Bear CaseDownside scenario

$105.00

Broader macroeconomic instability or prolonged high interest rates trigger a severe spike in redemption requests across private credit and evergreen funds, forcing gating or asset liquidations. Institutional clients delay commitments due to persistent denominator effects, and performance fees remain depressed. Blended fee rates compress due to pricing pressure from competitors, and the forward P/E multiple contracts further.

Base CaseCentral scenario

$133.57

Matches the consensus mean

Hamilton Lane continues to scale its total asset footprint (AUM/AUA) at a high single-digit CAGR, driven by steady evergreen inflows and stable institutional separate account mandates. Non-GAAP EPS grows in the low double digits (10-12% CAGR) over the next two years, supported by a 25% payout ratio and the execution of the $100 million share repurchase program. The stock's forward P/E multiple expands moderately to 22x, reflecting its high-quality recurring fee base.

Bull CaseUpside scenario

$182.00

The private wealth channel accelerates faster than anticipated, with monthly evergreen net inflows consistently exceeding $300 million. Blended fee rates expand beyond 70 basis points as higher-margin retail products dominate the asset mix. Institutional fundraising rebounds strongly as private equity exit markets fully normalize, unlocking substantial performance fees. Valuation multiples re-rate back to historical averages.

Scenarios are anchored to street consensus at the research date, with our probabilities and rationale.

Key Investment Merits

High-quality, recurring revenue model with management and advisory fees representing the vast majority of total revenues.
Pioneering leadership in the private wealth and retail distribution channels through its highly successful Evergreen fund suite.
Strong revenue growth and asset expansion, with total revenue reaching $759 million in fiscal 2026 (up 6% year-over-year) and total assets under management and supervision reaching $1.0 trillion as of December 31, 2025.
Shareholder-friendly capital allocation, highlighted by an 11% dividend hike to $2.40 annualized and an expanded $100 million share buyback program.

Key Investment Risks

Industry-wide redemption pressures in private credit evergreen structures could impact investor sentiment and slow down inflows.
Subjectivity of private market asset valuations and potential lag in reflecting public market declines.
Intense competition from larger alternative asset managers expanding into customized solutions and retail channels.

Thesis Invalidation Triggers

A sustained reversal in Evergreen fund net flows turning negative for two consecutive quarters.
A material decline in the blended fee rate below 60 basis points.
Regulatory changes that restrict retail investor access to private market interval or evergreen funds.

All scenarios are estimates and subject to change. Past performance is not indicative of future results.

Quality Pillars Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Explore this dossier

ValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework.