Hagerty Inc Dossier
|
SectorFinancials IndustryInsurance - Property & Casualty Beta (adjusted)0.86 Intrinsic Value Insufficient data for a value estimateNot enough reliable inputs to publish a fair value for this company yet. Market Price $13.46Price as of 1 Oct 2026 Data confidence Sign in to view data confidence Market Cap $4.6B Enterprise Value $4.6B Shares Outstanding 343.6M diluted Next Earnings Date4 Nov 2026 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary Hagerty, Inc. (NYSE: HGTY) is a dominant specialty insurance provider and lifestyle brand for classic and collector vehicles. The company is undergoing a major structural transformation in 2026 by transitioning to a 100% quota share fronting arrangement with Markel. While this transition gives Hagerty full control over its underwriting and investment economics, it introduces significant temporary accounting noise—specifically a $190 million non-cash amortization expense that will result in a reported GAAP net loss for FY 2026. Although the underlying business remains highly attractive with strong premium growth (15-16% expected in 2026) and high customer retention (89%), the stock is currently fairly valued. Investors should hold the stock until the transitional accounting noise clears in 2027, revealing clean operational profitability. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$13.00 Mean target$14.38 High · most bullish analyst$16.00 Our research · scenarios, merits, risks, and invalidation triggersResearch as of 18 Sep 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $13.0015% Adverse loss frequency or severity trends impact Hagerty Re's underwriting margins under the new 100% risk retention model. Delays or cost overruns in the Duck Creek platform migration limit expected efficiency gains. Macroeconomic headwinds soften the collector car market, leading to lower transaction volumes in the Marketplace segment and slower policy additions. Base CaseCentral scenario $14.3860% Matches the consensus meanHagerty successfully executes its 100% Markel fronting arrangement, with written premium growing at 15-16% to reach approximately $1.37B-$1.38B. Total reported revenue declines by 11-12% to $1.28B-$1.30B due to the elimination of Markel-related commission revenue. GAAP net loss lands within the guided $41M-$51M range due to the $190M transitional amortization. Adjusted EBITDA remains stable at $236M-$247M, and the State Farm rollout continues on schedule. Bull CaseUpside scenario $16.0025% Accelerated State Farm policy conversions and rapid national rollout of the Enthusiast+ product line drive written premium growth well above the 15-16% guidance. The Duck Creek platform implementation yields immediate, higher-than-expected operational cost savings, driving Adjusted EBITDA toward the high end of the $236M-$247M range. High-end collector car auctions via Broad Arrow outperform, boosting marketplace transaction fees. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
Thesis Invalidation Triggers
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |