GreenTree Hospitality Group Ltd ADR Dossier
|
SectorConsumer Discretionary IndustryHotels, Resorts & Cruise Lines Beta (adjusted)0.75 Intrinsic Value No headline value published yetWe haven't published a headline intrinsic value for this company yet. Our data-reliability standards weren't met. Method estimates are shown for reference. Market Price $1.03Price as of 1 Oct 2026 Data confidence Sign in to view data confidence Market Cap $103.9M Enterprise Value −$95.7M Shares Outstanding 100.9M diluted Moat Rating Wide Last ex-dividend31 Oct 2025 All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary GreenTree Hospitality Group Ltd. (NYSE: GHG) is a leading franchised hotel operator in China, operating primarily under an asset-light model. While the company maintains a massive footprint of over 4,500 hotels and has diversified into the restaurant sector, it faces significant headwinds. Total revenues for FY 2025 declined by 18.3% year-over-year to RMB 1,097.4 million, driven by a 9.5% drop in hotel RevPAR and ongoing weakness in its restaurant segment (which triggered RMB 83.8 million in goodwill and intangible asset impairments in Q4 2025). Although the stock trades at a low trailing earnings multiple and offers a high dividend yield, the persistent operational contraction in both the hotel and restaurant segments warrants a cautious 'Hold' stance until RevPAR stabilizes and restaurant restructuring bears fruit. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Our research · scenarios, merits, risks, and invalidation triggersResearch as of 20 Jun 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario In the bear case, economic slowdown in China deepens, causing hotel occupancy and ADR to slide further. Franchisees face financial distress, leading to higher provisions for franchisee loans and fee exemptions. The restaurant segment continues to generate operating losses, requiring further asset write-downs and eroding the company's cash reserves. Base CaseCentral scenario In the base case, domestic travel demand in China remains soft but stable. GreenTree's hotel RevPAR continues to experience low-to-mid single-digit declines, offset slightly by new hotel openings in lower-tier cities. The restaurant segment stabilizes following the heavy impairment charges taken in late 2025, allowing the company to maintain its asset-light profitability. Valuation multiples remain compressed due to broader Chinese ADR sentiment. Bull CaseUpside scenario GreenTree operates a highly scalable, asset-light franchise and management model that connects independent property owners with its brand standards, training, and reservation systems. This model allows the company to expand its footprint across China's midscale hotel segment with minimal capital expenditure. Additionally, management is pursuing strategic liquidity initiatives, including a potential reverse merger, to boost trading liquidity and support shareholder confidence through stronger cash flows and dividends. Scenarios reflect our research view at the research date. Key Investment Merits
Key Investment Risks
Thesis Invalidation Triggers
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |