GameSquare Holdings IncGAME
Price$3.10Intrinsic value$1.8341% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $62.8M+127.9% YoYTTM through 30 Jun 2026
Net Income -$60.3MTTM through 30 Jun 2026
Free Cash Flow -$20.7MTTM through 30 Jun 2026

Margins

Current
Gross Margin43.4%
EBITDA Margin-32.3%
Operating Margin-56.0%
Net Margin-96.0%

Returns

-112.5%ROE
-50.6%ROA

Balance Sheet Health

Debt / Equity0.00x
Current Ratio0.87x
Net Debt-$7.7Mnet cash position
Cash & Equivalents$4.5M

Quality Metrics

Altman Z-Score-4.27
Piotroski F-Score5 / 9
FCF Margin-33.0%
Earnings-Beat Rate33.3%

Multi-Year Trend

Revenue
'22'23'24'25
FY2025: $45M
Diluted EPS-$0.69TTM
'22'23'24'25
FY2025: $-0.61

Dividend

No dividend

Capital Allocation

R&D Spend$2M
Capex Intensity0.0%

Segment Performance

SegmentRevenueYoYOutlook
Agency Services$26.5M
View details

Expected to drive significant growth in 2026 through creator-led campaigns and expanded brand partnerships.

Owned and Operated IP$12.8M
View details

Focusing on high-margin monetization and strategic brand integrations.

SaaS and Managed Services$4.6M
View details

Expected to scale with the integration of TubeBuddy's AI-enabled creator tools.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.