Fuelcell Energy IncFCEL
Price$16.57Intrinsic value$38.67133% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $38.67median of 2 methodsbased on filings through 31 Jul 2026
Market Price $16.57Price as of 1 Oct 2026
Margin of Safety +133.4%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 5.0% (near-term consensus, capped) · years 2–5: 73.8%/yr (balance of the path).57.2% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 663.1%Yr 752.3%Yr 841.5%Yr 930.8%Yr 1020.0%
73.8% → 20.0%
Years 11–20: glide to long-run rate
Per-year rates
Yr 1118.3%Yr 1216.6%Yr 1314.9%Yr 1413.2%Yr 1511.5%Yr 169.8%Yr 178.1%Yr 186.4%Yr 194.7%Yr 203.0%
20.0% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Discount rate (cost of equity) 13.5%
Volatility vs market (adjusted beta)1.91

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetFuelcell Energy IncFCELIndustrials
Valuation
P/E—
P/S9.2×
P/B1.1×
EV / Revenue5.8×
EV / EBITDA-15.9×
Profitability
Gross margin-36.2%
Operating margin-218.9%
Net margin-113.6%
FCF margin-65.6%
Returns
ROE-18.0%
ROA-13.4%
ROIC—
Growth
Revenue growth (YoY)37.5%
5-yr fwd EPS growth57.2%
Financial strength
Debt / Equity0.14×
Current ratio8.67×
Altman Z-Score1.4
Interest coverage—
Dividend yield—

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.