Flowers Foods IncFLO
Price$5.56Intrinsic value$13.07135% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $13.07median of 5 methods · middle span $6-$20based on filings through 18 Jul 2026
Market Price $5.56Price as of 1 Oct 2026
Margin of Safety +135.0%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 5.0% (near-term consensus, capped) · years 2–5: -15.3%/yr (balance of the path).-11.6% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 6-11.6%Yr 7-8.0%Yr 8-4.3%Yr 9-0.7%Yr 103.0%
-15.3% → 3.0%
Years 11–20: glide to long-run rate
Per-year rates
Yr 113.0%Yr 123.0%Yr 133.0%Yr 143.0%Yr 153.0%Yr 163.0%Yr 173.0%Yr 183.0%Yr 193.0%Yr 203.0%
3.0% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 2 windows (5/7y) (limited history)-10.1%
Discount rate (cost of equity) 7.6%
Volatility vs market (adjusted beta)0.59

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetFlowers Foods IncFLOConsumer Staples
Valuation
P/E21.4×
P/S0.3×
P/B1.0×
EV / Revenue0.6×
EV / EBITDA10.4×
Profitability
Gross margin48.9%
Operating margin2.7%
Net margin1.1%
FCF margin5.9%
Returns
ROE4.2%
ROA1.3%
ROIC1.9%
Growth
Revenue growth (YoY)2.4%
5-yr fwd EPS growth-11.6%
Financial strength
Debt / Equity1.27×
Current ratio0.77×
Altman Z-Score1.8
Interest coverage—
Dividend yield6.3%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.