Flexsteel Industries IncFLXS
Price$86.46Intrinsic value$93.478% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $93.47median of 6 methods · middle span $34-$298based on filings through 31 Mar 2026
Market Price $86.46Price as of 1 Oct 2026
Margin of Safety +8.1%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: -3.5% (near-term consensus, capped) · years 2–5: 12.2%/yr (balance of the path).8.8% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 611.5%Yr 710.8%Yr 810.2%Yr 99.5%Yr 108.8%
12.2% → 8.8%
Years 11–20: glide to long-run rate
Per-year rates
Yr 118.3%Yr 127.7%Yr 137.1%Yr 146.5%Yr 155.9%Yr 165.3%Yr 174.8%Yr 184.2%Yr 193.6%Yr 203.0%
8.8% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 1 window (5y) (limited history)14.5%
Discount rate (cost of equity) 8.1%
Volatility vs market (adjusted beta)0.70

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetFlexsteel Industries IncFLXSConsumer Discretionary
Valuation
P/E15.7×
P/S0.7×
P/B3.3×
EV / Revenue0.7×
EV / EBITDA9.3×
Profitability
Gross margin22.6%
Operating margin7.1%
Net margin6.8%
FCF margin10.4%
Returns
ROE23.3%
ROA12.3%
ROIC26.6%
Growth
Revenue growth (YoY)3.9%
5-yr fwd EPS growth8.8%
Financial strength
Debt / Equity0.00×
Current ratio2.09×
Altman Z-Score5.6
Interest coverage—
Dividend yield1.3%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.