Flanigan's Enterprises IncBDL
Price$47.23Intrinsic value$34.7526% below price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $34.75median of 3 methodsbased on filings through 27 Jun 2026
Market Price $47.23Price as of 1 Oct 2026
Margin of Safety -26.4%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 5.0% (near-term consensus, capped) · years 2–5: -10.1%/yr (balance of the path).-7.3% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 6-7.5%Yr 7-4.9%Yr 8-2.2%Yr 90.4%Yr 103.0%
-10.1% → 3.0%
Years 11–20: glide to long-run rate
Per-year rates
Yr 113.0%Yr 123.0%Yr 133.0%Yr 143.0%Yr 153.0%Yr 163.0%Yr 173.0%Yr 183.0%Yr 193.0%Yr 203.0%
3.0% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Discount rate (cost of equity) 7.4%
Volatility vs market (adjusted beta)0.56

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetFlanigan's Enterprises IncBDLConsumer Discretionary
Valuation
P/E13.2×
P/S0.4×
P/B1.1×
EV / Revenue0.4×
EV / EBITDA5.7×
Profitability
Gross margin—
Operating margin5.3%
Net margin3.1%
FCF margin2.1%
Returns
ROE9.5%
ROA4.2%
ROIC9.2%
Growth
Revenue growth (YoY)15.0%
5-yr fwd EPS growth—
Financial strength
Debt / Equity0.45×
Current ratio2.04×
Altman Z-Score3.0
Interest coverage—
Dividend yield1.4%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.