Farmland Partners IncFPI
Price$11.49Intrinsic value$10.0612% below price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $10.06median of 1 methodbased on filings through 30 Jun 2026
Market Price $11.49Price as of 1 Oct 2026
Margin of Safety -12.5%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 60.0% (near-term consensus, capped) · years 2–5: -3.1%/yr (balance of the path).7.1% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 6-1.1%Yr 71.0%Yr 83.0%Yr 95.0%Yr 107.1%
-3.1% → 7.1%
Years 11–20: glide to long-run rate
Per-year rates
Yr 116.7%Yr 126.3%Yr 135.9%Yr 145.5%Yr 155.0%Yr 164.6%Yr 174.2%Yr 183.8%Yr 193.4%Yr 203.0%
7.1% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 3 windows (5/6/7y)7.1%
Discount rate (cost of equity) 8.4%
Volatility vs market (adjusted beta)0.78

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetFarmland Partners IncFPIReal Estate
Valuation
P/E22.5×
P/S9.3×
P/B1.0×
EV / Revenue13.4×
EV / EBITDA14.0×
Profitability
Gross margin80.3%
Operating margin10.0%
Net margin49.9%
FCF margin34.5%
Returns
ROE5.5%
ROA3.7%
ROIC3.8%
Growth
Revenue growth (YoY)-11.6%
5-yr fwd EPS growth—
Financial strength
Debt / Equity0.49×
Current ratio—
Altman Z-Score—
Interest coverage—
Dividend yield3.7%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.