Equity Lifestyle Properties IncELS
Price$57.62Intrinsic value$65.2213% above price

Valuation

How Intrinsic Value compares with model outputs

Intrinsic Value $65.22median of 1 methodbased on filings through 31 Mar 2026
Market Price $57.62Price as of 1 Oct 2026
Margin of Safety +13.2%as of 1 Oct 2026

Valuation methods vs. Market Price

Company vs. peer median Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions

ParameterValue
Years 1–5: analyst growth pathFive-year total matches analyst consensus exactly. Year 1: 9.9% (near-term consensus, capped) · years 2–5: 4.9%/yr (balance of the path).5.9% per year
Years 6–10: glide to demonstrated growth
Per-year rates
Yr 65.1%Yr 75.3%Yr 85.5%Yr 95.7%Yr 105.9%
4.9% → 5.9%
Years 11–20: glide to long-run rate
Per-year rates
Yr 115.6%Yr 125.3%Yr 135.1%Yr 144.8%Yr 154.5%Yr 164.2%Yr 173.9%Yr 183.6%Yr 193.3%Yr 203.0%
5.9% → 3.0%
Beyond year 20: terminal growthPerpetual long-run rate3.0%
Historical EPS growth (multi-year median)median of 3 windows (5/6/7y)7.8%
Discount rate (cost of equity) 8.4%
Volatility vs market (adjusted beta)0.76

Valuation Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Assumptions Sandbox Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up

Compare with peers

Search any company to compare valuation, profitability, returns, growth, and financial strength side by side.

Compare the target company plus 1 peer. Sign in / Sign up to compare a maximum of 3 peers.

Best in rowHigher is betterLower is better—Data not available
TargetEquity Lifestyle Properties IncELSReal Estate
Valuation
P/E28.8×
P/S8.0×
P/B6.9×
EV / Revenue10.1×
EV / EBITDA20.5×
Profitability
Gross margin—
Operating margin25.6%
Net margin25.9%
FCF margin24.8%
Returns
ROE22.7%
ROA6.9%
ROIC7.9%
Growth
Revenue growth (YoY)1.0%
5-yr fwd EPS growth5.9%
Financial strength
Debt / Equity1.90×
Current ratio—
Altman Z-Score—
Interest coverage—
Dividend yield3.2%

Best value in each row is highlighted. Figures are periodic snapshots from the same filings used across each dossier; a dash means the figure is not available.

AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.