EHang Holdings Ltd ADR Dossier
|
SectorIndustrials IndustryAerospace & Defense Beta (adjusted)1.14 Intrinsic Value Insufficient data for a value estimateNot enough reliable inputs to publish a fair value for this company yet. Market Price $4.08Price as of 1 Oct 2026 Data confidence Sign in to view data confidence Market Cap $309.4M Enterprise Value $284.6M Shares Outstanding 146.7M diluted All prices and values are periodic snapshots, not live quotes. Source dates are shown for reference. ThesisStreet consensus, scenarios, merits, risks, and invalidation triggers Thesis Summary EHang Holdings Ltd is the global pioneer in pilotless electric vertical take-off and landing (eVTOL) aircraft, holding a multi-year first-mover advantage as the only operator with Type, Production, and Standard Airworthiness Certificates from China's CAAC. While near-term financials show seasonal volatility and heavy R&D investment, the company's structural cost advantages, robust domestic policy tailwinds in China's low-altitude economy, and expanding international footprint support a strong long-term growth trajectory. This section is the 12-month view: analyst targets and the probability-weighted scenarios built from them. The intrinsic value at the top of this page answers a different question: what the business is worth today. Street view · analyst 12-month targets Low · most bearish analyst$4.42 Mean target$11.44 High · most bullish analyst$20.31 Our research · scenarios, merits, risks, and invalidation triggersResearch as of 19 Jun 2026 Scenarios · 12-month scenario targets Bear CaseDownside scenario $12.00 Slower-than-expected regulatory approvals for public ticketed flights in China and delays in overseas commercialization push the breakeven timeline out to 2029-2030. Increased competition from Western and domestic peers, combined with high R&D cash burn, pressures the stock's valuation multiples. Base CaseCentral scenario $7.18 EHang successfully executes its routine commercial operations strategy, meeting its FY2026 revenue guidance of RMB 600 million. The company maintains its industry-leading gross margins above 60% while progressively advancing the VT-35 certification and expanding its international order pipeline. Bull CaseUpside scenario $20.28 Rapid acceleration of CAAC commercial flight approvals leads to immediate ticketed passenger services in Guangzhou and Hefei. International sandbox deployments in Thailand and Southeast Asia scale faster than expected, driving 2026 revenues well above the RMB 600 million guidance and accelerating the path to GAAP profitability. Scenarios are anchored to street consensus at the research date, with our probabilities and rationale. Key Investment Merits
Key Investment Risks
Thesis Invalidation Triggers
All scenarios are estimates and subject to change. Past performance is not indicative of future results. Quality Pillars MembersThis section is available to registered members. Create a free account or sign in to unlock the full breakdown. Explore this dossierValuationIntrinsic value, the six-method breakdown, peer medians, and your assumptions sandbox.Financial SnapshotRevenue, profitability, returns, balance sheet, dividends, and the filing-level detail.Qualitative AnalysisBusiness overview, strategic initiatives, and mergers, acquisitions & partnerships.Outlook & Key DatesForward estimates, reporting calendar, and the monitoring framework. |