Driven Brands Holdings IncDRVN
Price$11.61Intrinsic value$18.3158% above price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $1.9B+10.2% YoYTTM through 27 Jun 2026
Net Income $185.1MTTM through 28 Mar 2026
Free Cash Flow $133.8MTTM through 27 Jun 2026

Margins

Current
EBITDA Margin18.4%
Operating Margin13.9%
Net Margin9.6%

Returns

22.2%ROE
5.2%ROA
7.9%ROIC

Balance Sheet Health

Debt / Equity2.12x
Current Ratio1.47x
Net Debt$1.5B
Cash & Equivalents$183.9M

Quality Metrics

Altman Z-Score0.96
Piotroski F-Score7 / 9
FCF Margin6.9%
Rule of 4010.8
Earnings-Beat Rate100.0%

Multi-Year Trend

Revenue
'19'20'21'22'23'24'25
FY2025: $1.9B
Diluted EPS-$1.81TTM
'19'20'21'22'23'24
FY2024: $-1.81

Dividend

No dividend

Capital Allocation

Capex Intensity9.3%

Segment Performance

SegmentRevenueYoYOutlook
Take 5
View details

Take 5 remains the primary growth engine for the company.

Franchise Brands
View details

Focuses on stable cash generation.

Auto Glass Now
View details

A stand-alone segment post-Car Wash divestitures.

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.