Distribution Solutions Group IncDSGR
Price$34.94Intrinsic value$26.9223% below price

Financial Snapshot

Revenue, profitability, returns, debt, and capital allocation

Revenue $2.1B+30.7% YoYTTM through 30 Jun 2026
Net Income $9MTTM through 30 Jun 2026
Free Cash Flow $37.3MTTM through 30 Jun 2026

Margins

Current
Gross Margin33.4%
EBITDA Margin7.5%
Operating Margin4.0%
Net Margin0.4%

Returns

1.3%ROE
0.5%ROA
0.7%ROIC

Balance Sheet Health

Debt / Equity1.08x
Current Ratio2.56x
Net Debt$634.2M
Cash & Equivalents$66.9M

Quality Metrics

Altman Z-Score2.41
Piotroski F-Score6 / 9
FCF Margin1.8%
Rule of 405.7
Earnings-Beat Rate25.0%

Multi-Year Trend

Revenue
'23'24'25
FY2025: $2B
Diluted EPS$0.20TTM
'19'20'21'22'23'24'25
FY2025: $0.18

Dividend

No dividend

Capital Allocation

Capex Intensity1.0%

Segment Performance

SegmentRevenueYoYOutlook
Lawson Products$481.1M+2.6%
Canada Branch Division$221.4M+77.0%
Gexpro Services$496.7M+12.7%
TestEquity$783.2M+1.6%

Filing Detail Members

This section is available to registered members. Create a free account or sign in to unlock the full breakdown.

Sign in / Sign up
AI-assisted, source-linked narrative; figures from company filings (SEC EDGAR) and market data. Dates shown per section. Not investment advice. Terms of Use.